Skip to content
View All Markets

Is This STR a Smart Investment?

Enter your numbers and get an institutional-grade ROI analysis in seconds. No signup, no agenda, just the math.

No signup required
Free to use
Not financial advice
Loading calculator…
55
US STR Markets Tracked
12
Free Investor Calculators
12
Investment Guides Published
Daily
Market Data Refresh Rate
Market data sourced from:
AirROISTR market analytics
ZillowHome value data
AirbnbPlatform benchmarks
IRSTax & depreciation schedules

Data citations are for attribution only and do not imply endorsement or affiliation.

How It Works

Institutional-grade analysis in 60 seconds

01

Enter Your Numbers

Input your property details, expected revenue, and financing terms. Our calculator handles the complex math instantly.

02

Get Your Verdict

See your ROI, cash-on-cash return, cap rate, break-even occupancy, and 5-year projection, all updated in real time.

03

Invest with Confidence

Upgrade to an AI-powered Investor Report or Pro Audit for a full institutional-grade analysis you can take to your lender or partners.

All Calculators

Every tool an STR investor needs

Twelve free calculators covering every angle of short-term rental investment analysis.

Why serious investors use this calculator

Complete Cost Modeling

We factor in mortgage interest, property taxes, platform fees, management costs, maintenance, cleaning, and opportunity cost, not just the nightly rate times 30.

No Sales Agenda

No lender referrals, no lead capture, no bias toward any outcome. Just the math, so you can make the decision that's right for your portfolio.

Institutional Methodology

The same metrics professional real estate investors use: NOI, cap rate, cash-on-cash, DSCR, and GRM, all explained and calculated in plain English.

Real Market Data

City pages pre-populated with live ADR, occupancy, and RevPAR data from 50+ US markets. Know what's actually achievable before you buy.

Instant & Shareable

Results update as you type. Share your exact scenario with a unique URL that encodes every input. No account or signup needed.

AI-Powered Reports

Upgrade to an Investor Report or Pro Audit for an institutional-grade PDF analysis you can present to lenders, partners, or your own investment committee.

AI Investor Reports

An institutional-grade report in minutes

Enter your numbers, choose your tier, and receive a comprehensive investment analysis, delivered as a PDF and a shareable web page.

1

Complete the calculator

Enter your property details, revenue assumptions, and financing terms. Takes about 60 seconds.

2

Choose your report tier

Investor Report ($9.99) gives you the analysis a consultant would charge $400+ and 4 hours to produce, delivered in under 2 minutes. Pro Audit ($19.99) adds three scenarios, DSCR qualification, and a seasonal revenue calendar.

3

Secure checkout

Powered by Stripe. Your payment is encrypted and processed securely. No account required.

4

Receive your report

Your complete investment analysis, including risk assessment, 5-year projection, and optimization roadmap, is generated and delivered in under 2 minutes. Share it with your lender, partner, or advisor.

STR ROI CALCULATORINVESTMENT REPORT

Executive Summary

SOLID RETURNS11.4%

cash-on-cash return

Strengths & Risks

Generated by STR ROI Calculator

Investor Report

$9.99

  • Single scenario analysis
  • PDF + shareable web page
  • Executive summary verdict
  • 5-year wealth projection
  • Financing & optimization analysis
Get Investor Report →
Most Popular

Pro Audit

$19.99

  • Everything in Investor Report
  • 3-scenario analysis (Conservative/Base/Optimistic)
  • DSCR loan qualification section
  • Amenity ROI recommendations
  • Regulatory risk assessment
  • Seasonal revenue calendar
  • Platform fee optimization
  • 30-day report access
Get Pro Audit →

Top STR Markets

Analyze any of 50+ US markets

Each market page pre-populates the calculator with live ADR, occupancy, and RevPAR data.

View all 50 markets →

Frequently Asked Questions

Our calculator uses the same methodology professional real estate investors and lenders use. Revenue projections are based on your ADR and occupancy inputs. For best accuracy, verify comparable listings in your target market using AirDNA or Rabbu. All calculations are transparent and documented in our Methodology page.
Most experienced STR investors target 8-15% cash-on-cash return. Returns below 5% are generally considered marginal for the management overhead of a short-term rental. Strong markets with high occupancy and ADR (like the Smoky Mountains or Scottsdale) frequently produce 12-20% returns on well-selected properties.
Short-term rental ROI analysis requires additional metrics: ADR (Average Daily Rate), occupancy rate, platform fees (Airbnb/VRBO), cleaning costs, and management fees, none of which apply to long-term rentals. STR properties also typically have higher gross revenue but higher operating costs, making net analysis critical.
DSCR stands for Debt Service Coverage Ratio. It measures whether a property's income covers its mortgage payments. DSCR = NOI ÷ Annual Debt Service. Most DSCR lenders require a minimum of 1.0 to 1.25. DSCR loans qualify based on the property's income, not your personal W-2 income, making them ideal for STR investors.
The US average STR occupancy rate is approximately 50-54%. Strong markets run 60-70%. Conservative underwriting uses 50-55%. Be skeptical of projections above 70% unless you have verified comparable data. Our city market pages show verified average occupancy rates for 50+ US markets.
Most successful STR hosts list on both platforms to maximize occupancy. Airbnb charges hosts approximately 3% in fees; VRBO charges 5% on a pay-per-booking model or 8% on an annual subscription. Direct booking through your own website eliminates platform fees entirely but requires marketing investment. Our Platform Fee Comparison calculator models all three scenarios.
Cap rate (capitalization rate) = Net Operating Income ÷ Purchase Price. It measures a property's yield independent of financing. A 6-8% cap rate is generally considered solid for STR properties. Cap rate ignores leverage. Use cash-on-cash return to evaluate the actual return on your invested capital.
Most real estate attorneys recommend holding STR properties in an LLC for liability protection. An LLC separates your personal assets from property liability, provides some tax flexibility, and is required by some lenders. Costs vary by state ($50-$500 filing fee). Consult a real estate attorney in your state before making this decision.
After completing the calculator, you can purchase an AI-powered Investor Report ($9.99) or Pro Audit ($19.99). Our system sends your inputs to Claude (Anthropic's AI) which generates a comprehensive investment analysis covering your risk profile, revenue projections, financing options, and optimization recommendations. The report is delivered as both a downloadable PDF and a shareable web page within minutes of purchase.
No. All calculations and reports are for informational and educational purposes only. They are not financial, investment, or legal advice. Always consult a licensed financial advisor, real estate professional, and/or attorney before making real estate investment decisions. Individual results will vary significantly based on location, property condition, management quality, market conditions, and many other factors.

How This Short-Term Rental ROI Calculator Works

The Mathematics Behind STR ROI

Short-term rental return on investment is calculated differently from traditional real estate investments because the income structure is fundamentally different. Instead of a fixed monthly rent, STR income is driven by three variables: average daily rate (ADR), occupancy rate, and the number of available nights. The product of these three factors is your gross annual revenue, which then feeds into the standard real estate metrics of net operating income, cash-on-cash return, and cap rate.

The core formula for STR gross revenue is: ADR multiplied by occupancy rate multiplied by 365 nights equals annual gross revenue. From gross revenue, you subtract all operating expenses to arrive at net operating income (NOI). Operating expenses for a short-term rental include property taxes, insurance, HOA fees (if applicable), utilities, cleaning costs, platform fees (typically 3 to 8% of revenue), property management if applicable (typically 20 to 30% of revenue), and maintenance reserves.

Cash-on-cash return measures how efficiently your invested capital is working. Once you subtract annual mortgage payments from NOI, you have annual pre-tax cash flow. Dividing that by your total cash invested (down payment plus closing costs plus setup costs) gives you cash-on-cash return. This is the metric most active STR investors use to compare deals, because it accounts for how leverage amplifies or diminishes actual returns.

Cash-on-Cash Return = (NOI - Annual Mortgage Payments) / Total Cash Invested × 100

Why Most STR ROI Estimates Are Wrong

The most common mistake in STR financial analysis is using optimistic occupancy assumptions without grounding them in local market data. A new STR listing will almost never achieve market-average occupancy in its first three to six months because the Airbnb and VRBO algorithms favor listings with review history. First-year occupancy is typically 75 to 85% of stabilized occupancy. Build this ramp-up period into your projections or you will overestimate first-year income significantly.

The second most common mistake is underestimating operating expenses. Many first-time hosts budget for the obvious costs (mortgage, insurance, platform fees) but miss the ones that accumulate quickly: cleaning supplies and linen replacement, small maintenance items (light bulbs, batteries, broken items), utilities that scale with guest turnover, and the occasional larger repair that falls outside the normal deductible threshold. A realistic operating expense ratio for a well-managed STR is 35 to 55% of gross revenue, depending on whether you self-manage or use a property manager.

Seasonal variation is the third major source of estimation error. Annual averages can mask cash flow realities that make a property financially stressful to hold. A beach property averaging 60% annual occupancy may run at 15% in January and February while hitting 95% in July and August. The question is not whether the annual average looks good on paper, but whether the slow season cash deficit can be sustained without depleting reserves or forcing rate discounting that attracts problematic guests.

How to Use This Calculator Effectively

Start with conservative inputs, not optimistic ones. The purpose of a pro forma analysis is not to build a case for buying a property, but to understand the realistic range of outcomes and where the risks are concentrated. Enter the ADR at 10 to 15% below comparable listings in your target market to reflect that a new listing will price below established competitors to drive initial bookings. Enter occupancy at 5 to 8 percentage points below the market average for the same reason.

Use the market selection feature to pull in data-informed ADR and occupancy estimates for your target market. These figures are derived from aggregated market data and represent median performance for comparable properties, not outlier performers. Adjust up or down based on specific property attributes: a hot tub, pool, or lake access can support above-median rates; proximity to noise sources, a dated interior, or a less desirable neighborhood requires discounting.

The most useful output from this calculator is not the final ROI number, but the sensitivity analysis it enables. Adjust occupancy down by 10 percentage points from your base case and observe the change in cash-on-cash return. Raise your interest rate assumption by 0.5% and see how it affects DSCR. These stress tests reveal the true risk profile of a deal and whether the investment has enough margin of safety to survive conditions that differ from your base case assumptions.

Investment Guides

Learn the fundamentals